Estimate monthly repayments, payoff time, remaining balance, interest cost and overpayment savings for mortgages, loans, cards and overdrafts.
What this works out to
Use this repayment tool when the question is about clearing borrowing rather than affordability. It can model term-based repayment, fixed monthly payments, or interest-only setups with monthly and annual overpayments.
Checks worth making on loan / mortgage repayment
Assumptions used here
Assumptions used here
Tax/source year
2026/27
Region
England/Wales/Northern Ireland
Tax code basis
1257L where the page uses PAYE defaults
Pension basis
No pension deduction unless this example says otherwise
Student loan basis
No student loan unless selected in this example
What changes this result
What changes this result
Deposit and debts
Deposit size, existing credit commitments, childcare and other bills can matter as much as gross income.
Rate and term
Interest rate, term, fees and lender policy can change the repayment pressure.
PayBreakdown does not decide payroll correctness, lender approval, benefit entitlement or employer compliance, and does not give regulated financial, mortgage, debt, tax, payroll or legal advice.
Why early payments barely touch the balance
On a repayment loan the monthly payment is fixed, but what it buys changes every month. Interest is charged on the balance outstanding, so at the start — when the balance is at its largest — most of each payment goes to interest and little to the debt itself. As the balance falls the interest charge falls with it, and the same payment clears more principal each month. This is why the first years of a long mortgage reduce the balance so slowly, why shortening the term raises the payment less than intuition suggests, and why an overpayment made early is worth more than the same overpayment made late: it removes balance that would otherwise have been charged interest for the whole remaining term.
Choosing between the three repayment shapes
The tool models three arrangements, and they answer different questions.
Term-based repayment fixes the end date and derives the payment — the standard mortgage shape, and the right mode for "what would this loan cost me monthly".
Fixed-payment mode fixes what you can afford monthly and derives how long the debt lasts — the right mode for cards and overdrafts, where no term is set and the balance lingers as long as you let it.
Interest-only keeps the balance untouched, so the monthly figure is the cost of standing still; the full balance remains to be repaid at the end.
Overpayments work in any mode. Whether they shorten the term or cut the payment is a choice most lenders let you make — shortening the term saves more interest, cutting the payment gives more slack.
What would change this figure
Interest rate, term, fees, deposit and the credit commitments you already have all move the result, and a lender applies its own affordability policy and credit checks on top. Treat the number as a way to see whether a repayment looks comfortable or stretched, not as an offer — and read it against your real bills, savings and any income change you expect. See how each deduction is worked out.
Yes. Add a monthly overpayment, an annual lump-sum overpayment, or both to compare the standard plan with a faster repayment scenario.
Does the tool cover credit cards and overdrafts too?
Yes. Choose a fixed-payment style for borrowing that is repaid by a chosen monthly amount rather than a fixed term.
Last updated 2026-08-28. Checked by Sean Elsmore. Rates last checked against GOV.UK on 2026-08-07. Estimates are for planning and should be checked against official records where the decision matters.